FG1004 Motor Control Kit

Finished product FG

Build time

148 min

all routing steps

BOM cost

£60.46

materials

Labour cost

£69.07

at £28.00 per hour

Total cost to manufacture

£129.53

BOM plus labour

RRP

£380.00

list price

Margin

£250.47

RRP minus cost to manufacture

Margin %

65.9%

BOM cost is 16% of RRP

Work order	Quantity	Status	Due	Updated
1119	2	Entered	26 Oct 2026	04 Oct 2026 19:00
1114	10	Issued	11 Oct 2026	30 Sep 2026 20:00

Sales history

10 rows

Order date	Customer	Order	Quantity	Ship date
08 Oct 2026	Alderley Apprentice Hub	6008	3	28 Nov 2026
08 Oct 2026	Pennine Robotics Club	5006	5	29 Oct 2026
04 Oct 2026	Silverbeck Training Centre	6005	2	29 Oct 2026
30 Sep 2026	Kestrel Engineering Training	5003	2	21 Oct 2026
29 Sep 2026	Cedarwood Sixth Form College	6002	10	12 Oct 2026
19 Sep 2026	Northfield Technical College	5001	1	10 Oct 2026
16 Jul 2026	Stonegate Polytechnic	21082	20	23 Jul 2026
14 Apr 2026	Marlow Heath Sixth Form College	21030	10	11 May 2026
29 Mar 2026	Stonegate Polytechnic	21026	3	27 Apr 2026
05 Dec 2025	Redcliffe Further Education College	21018	20	13 Dec 2025

7 lines · BOM cost £60.46

Code	Name	Qty	Unit cost	Line cost
SA2002	Drive motor unit Assembly	1	£27.54	£27.54
SA2008	Controller board assembly Assembly	1	£5.62	£5.62
ELE1003	24V power supply 60W	1	£14.50	£14.50
ELE1006	Limit switch	2	£0.60	£1.20
CBL1001	Lead 4mm red 500mm	4	£0.90	£3.60
CBL1002	Lead 4mm black 500mm	4	£0.90	£3.60
MET1001	Steel base plate	1	£4.40	£4.40

Own build time 75 min

Seq	Step	Machine	Minutes
10	Final assembly	Manual (no machine)	40
20	Functional test	Test rig Available	25
30	Pack	Manual (no machine)	10
	Total		75

1 record · 1 wasted · £129.53 cost · 1 while building this

When	Part	Built in	Order	Description	Qty	Cost
04 Oct 2026 12:49	Whole unit	FG1004	1114	Failed final test, unrecoverable	1	£129.53